HKEX: 0037 - Far East Hotels and Entertainment Limited

Rentabilität für sechs Monate: -17.31%
Dividendenrendite: 0.00%
Sektor: Real Estate

Berichterstattung Far East Hotels and Entertainment Limited

Berichte

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет Link Link Link Link Link Link Link Link Link Link


Kapitalisierung

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5-Jahres-Durchschnitt CAGR 5
Капитализация, млрд HK$
0.3251 0.2533 0.259 0.2134 0.1578 0.0842 0.0986 0.5038 0.6858 0.8504 0.3060 34.16
Выручка, млрд HK$
0.0489 0.0467 0.0526 0.0524 0.0489 0.0497 0.0511 0.0372 0.0296 0.0296 0.0433 -9.55
Чистая прибыль, млрд HK$
-0.0105 -0.0048 0.0074 -0.0096 -0.024 0.0079 0.054 -0.0079 -0.033 -0.033 -0.0006 6.58
EV, млрд HK$
0.2193 0.2724 0.2318 0.1632 0.0929 0.0943 0.3981 0.5035 0.3719 0.3719 0.2921 31.97
EBIT, млрд HK$
-0.0176 -0.0069 -0.0101 -0.0075 0.0071 0.0075 -0.000965 -0.0163 -0.0218 -0.0218 -0.0049 -225.15
EBITDA, млрд HK$
-0.01 0.000543 -0.0016 0.0011 0.0101 0.0097 0.0034 -0.012 -0.0175 -0.0175 -0.0013 -211.62
Баланс стоимость, млрд HK$
0.2837 0.2791 0.2938 0.285 0.2966 0.3254 0.3828 0.3715 0.3375 0.3375 0.3428 2.62
FCF, млрд HK$
-0.0069 -0.048 -0.0085 0.0058 0.0026 0.0225 0.0035 -0.013 -0.0208 -0.0208 -0.0010 -251.57
Операционный денежный поток, млрд HK$
-0.006 -0.0233 0.0013 0.0127 0.0079 0.0255 0.0043 -0.0104 -0.0183 -0.0183 0.0018 -218.29
Операционная прибыль, млрд HK$
-0.0176 -0.0069 -0.0101 -0.0075 0.0071 0.0091 -0.000965 -0.0163 -0.0218 -0.0218 -0.0046 -225.15
Операционные расходы, млрд HK$
0.0668 0.0536 0.0627 0.0599 0.0419 0.0422 0.0256 0.0222 0.0271 0.0271 0.0318 -8.35
CAPEX, млрд HK$
0.0011 0.000188 0 0.000115 0.0044 0.003 0.000843 0.0026 0.0025 0.0025 0.0027 -10.69


Bilanz

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5-Jahres-Durchschnitt CAGR 5
Наличность, млрд HK$
0.0683 0.0185 0.0111 0.0211 0.0149 0.0424 0.0277 0.0334 0.0251 0.0251 0.0287 10.99
Short Term Investments HK$
0.0161 0.0394 0.0472 0.0385 0.0236 0.029 0.0288 0.0197 0.0162 0.0162 0.0235 -7.25
Long term investments HK$
0.1729 0.1548 0.0181 0.0012 0.00046 0.0011 0.0351 -62.82
Total Receivables HK$
0.005 0.0169 0.0226 0.0093 0.0095 0.0017 0.0071 0.0198 0.0055 0.0055 0.0087 -10.35
Total Current Assets HK$
0.0997 0.0786 0.0872 0.0751 0.056 0.0799 0.0657 0.0754 0.0488 0.0488 0.0652 -2.71
Чистые активы, млрд HK$
0.0759 0.0678 0.0618 0.065 0.062 0.0326 0.0358 0.033 0.0322 0.0322 0.0391 -12.28
Активы, млрд HK$
0.3357 0.3266 0.3402 0.331 0.3614 0.3891 0.4334 0.4077 0.3643 0.3643 0.3912 0.16
Short Term Debt HK$
0.0172 0.0172 0.0171 0.0169 0.0167 0.0246 0.0217 0.0183 0.0121 0.0121 0.0187 -6.24
Long Term Debt HK$
0.0195 0.0171 0.0147 0.0124 0.0096 0.007 0.0042 0.0106 0.0028 0.0028 0.0068 -21.84
Задолженность, млрд HK$
0.0521 0.0474 0.0463 0.046 0.0648 0.0637 0.0505 0.0362 0.0268 0.0268 0.0484 -16.19
Чистый долг, млрд HK$
-0.034 0.0134 0.0184 0.0054 0.0087 0.0114 0.0047 -0.0123 -0.0119 -0.0119 0.0001 -206.46
Долг, млрд HK$
0.0343 0.0319 0.0295 0.0265 0.0237 0.0191 0.0323 0.0211 0.0133 0.0133 0.0219 -10.91
Interest income HK$
0.0023 0.0024 0.000316 0.000217 0.0013 0.000957 0.000699 0.000459 0.0007 16.16
Расходы на обслуживание долга HK$
0.0045 0.0194 0.000813 0.0019 0.0016 0.0013 0.001 0.000919 0.000919 0.0013 -13.52
Чист. проц. доходы, млрд HK$
-0.000958 -0.000804 -0.000813 -0.0019 -0.0016 -0.0013 -0.001 0.000459 -0.0013 4.23
Амортизация, млрд HK$
0.0076 0.0075 0.0085 0.0087 0.003 0.0036 0.0044 0.0043 0.0043 0.0043 0.0039 7.47
Себестоимость, млрд HK$
0.0426 0.0383 0.0424 0.0389 0.0232 0.0231 0.0264 0.0313 0.0244 0.0244 0.0257 1.01
Товарно материальные запасы HK$
0.000479 0.000454 0.00045 0.000315 0.000309 0.00026 0.000284 0.000317 0.000482 0.000482 0.0003 9.30


Förderung

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5-Jahres-Durchschnitt CAGR 5
EPS 0.0122 -0.02 -0.04 0.01 0.0727 -0.0106 -0.0439 -0.0439 -0.0024 1.88
Цена акции ао 0.405 0.29 0.208 0.125 0.138 0.69 0.75 0.51 0.43 0.43 0.5036 25.52
Число акций ао, млн 603.23 607.71 609.84 610.71 610.71 732.85 742.42 747.52 752.39 752.39 717.18 4.26
FCF/акцию -0.0114 -0.079 -0.0139 0.0095 0.0043 0.0307 0.0047 -0.0173 -0.0277 -0.0277 -0.0011 -245.15


Effizienz

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
ROE, % -3.72 -1.71 2.53 -3.37 -8.11 2.43 15.25 -2.11 -9.31 -9.31 5.39 -0.3700 2.80
ROA, % -3.14 -1.46 2.19 -2.9 -6.65 2.03 13.13 -1.89 -8.55 -8.55 2.62 -0.3860 5.15
ROS, % -10.23 14.14 -18.32 -49.13 15.88 105.7 -21.38 -111.4 -111.4 -111.4 21.40 -24.5200 -247.64
ROCE, % -2.48 -3.43 -2.64 2.38 2.3 -0.2423 -4.31 -6.41 -6.46 -6.41 1.69 -3.0245 -222.94
Ebit margin, % 14.77 15.06 -1.89 -43.74 -73.53 -73.53 -73.53 -35.5260 -237.32
Рентаб EBITDA, % 1.16 -2.98 2.18 20.56 19.49 6.69 -32.23 -59.01 -59.01 -59.01 34.89 -24.8140 -224.80
Чистая рентаб, % -21.57 -10.23 14.14 -18.32 -49.13 15.88 105.7 -21.38 -111.4 -111.4 21.40 -12.0660 17.79
Operation Margin, % -14.85 -19.16 -14.39 14.43 18.22 -1.89 -43.74 -73.53 -73.53 -73.53 32.06 -34.8940 -232.19
Доходность FCF, % -2.06 -1.14 -2.71 -18.53 -3.98 3.66 3.11 22.78 0.5617 -1.89 5.64 -187.62


Chancen

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
P/E
-4.78 -24.01 -54.24 28.7 -16.45 -3.5 12.5 7.29 -86.3 7.2 16.80 -17.2920 39.31
P/BV
0.893 0.9279 0.7262 0.5536 0.2839 0.3031 1.03 1.39 1.14 1.14 0.69 0.8294 32.05
P/S
5.18 5.55 4.06 3.01 1.72 1.98 7.7 13.88 12.95 12.95 3.69 7.65 49.74
P/FCF
-5.4 -25.13 27.31 32.15 4.39 178.02 -52.86 -40.8 -40.8 -40.8 76.97 9.59 -256.18
E/P
-0.0184 0.0348 -0.0608 -0.2855 0.08 0.1071 -0.0116 -0.0388 -0.0388 -0.0388 0.07 0.0196 -186.53
EV/EBITDA
-21.92 501.86 -147.74 142.86 9.24 8.53 116.53 -42.03 -21.26 -21.26 17.57 14.20 -218.13
EV/EBIT
12.36 12.6 -412.63 -30.97 -17.06 -17.06 -17.06 -93.0240 -206.25
EV/S
5.84 4.41 3.12 1.9 1.9 7.8 13.55 12.55 12.55 12.55 5.18 9.67 45.87
EV/FCF
-5.68 -27.3 28.24 35.47 5.57 114.59 -38.84 -17.84 -17.84 -17.84 24.11 9.13 -226.21
Debt/EBITDA
58.79 -18.82 23.22 2.35 1.97 9.46 -1.76 -0.7577 -0.7577 -0.7577 4.63 1.63 -182.60
Netdebt/Ebitda
24.61 -11.74 4.72 0.8654 1.03 1.36 1.03 0.6778 0.6778 0.6778 2.58 0.9551 -8.03
Debt/Ratio
0.0977 0.0868 0.0801 0.0655 0.1122 0.0746 0.0517 0.0364 0.0364 0.0364 0.19 0.0623 -20.16
Debt/Equity
0.1143 0.1005 0.093 0.0798 0.1342 0.0844 0.0568 0.0393 0.4117 0.0393 13.22 0.1453 25.13
Debt/Net Income
-6.68 3.97 -2.76 -0.9839 5.53 0.5987 -2.65 -0.4014 -0.4014 -0.4014 8.70 0.5352 -159.18
Бета
5.46 0.2972 -0.7539 -0.7539 -0.03 1.67 -151.69
Индекс Альтмана
2.29 -0.2884 3.86 3.04 7.6 2.66 2.63 1.14 1.22 1.22 1.60 3.05 -30.64


Dividenden

1990 1991 1994 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
Дивиденд
0.01 0.01 0 0.0100 0.00
Див доход, ао, %
1.06 1.09 0.3944 0 6.48 0.8481 -28.08
Дивиденды / прибыль, %
0 65.32


Bezahlen Sie Ihr Abonnement

Weitere Funktionen und Daten zur Unternehmens- und Portfolioanalyse sind im Abonnement verfügbar

Ausruhen

2023 2024 CAGR 5
Персонал, чел
70 70 0.00