HKEX: 0128 - ENM Holdings Limited

Rentabilität für sechs Monate: -12.28%
Dividendenrendite: 0.00%
Sektor: Consumer Cyclical

Berichterstattung ENM Holdings Limited

Berichte

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет Link Link Link Link Link Link Link Link Link Link


Kapitalisierung

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5-Jahres-Durchschnitt CAGR 5
Капитализация, млрд HK$
0.7827 0.6963 0.8742 1.35 1.26 1.08 1.02 0.9027 0.6911 0.8749 0.9908 -11.32
Выручка, млрд HK$
0.2155 0.1671 0.1595 0.1421 0.1318 0.105 0.1095 0.0944 0.1208 0.1208 0.1123 -1.73
Чистая прибыль, млрд HK$
-0.1069 -0.0039 -0.0065 -0.0731 0.0462 0.0119 -0.0213 -0.1507 -0.0197 -0.0197 -0.0267 -184.33
EV, млрд HK$
0.7382 0.7501 0.7519 1.13 1.14 1.1 0.7982 0.6361 0.3852 0.3158 0.8119 -19.51
EBIT, млрд HK$
-0.0806 -0.0787 -0.0565 -0.0433 -0.0269 -0.0303 -0.0531 -0.032 -0.0465 -0.0318 -0.0387 0.97
EBITDA, млрд HK$
-0.0681 -0.051 -0.0361 -0.02 -0.0243 -0.037 -0.0135 -0.0307 -0.0194 -0.134 -0.0250 -4.40
Баланс стоимость, млрд HK$
1.09 1.01 0.9987 0.9244 0.9705 1.17 1.21 1.14 1.07 1.07 1.11 1.97
FCF, млрд HK$
-0.0348 0.1123 -0.0527 -0.3362 0.0217 0.0532 -0.0166 -0.0256 -0.0071 -0.0026 0.0051 -179.98
Операционный денежный поток, млрд HK$
-0.0313 0.1217 -0.0501 -0.3318 0.0243 0.0681 -0.0153 -0.0251 -0.0063 -0.0018 0.0091 -176.34
Операционная прибыль, млрд HK$
-0.0787 -0.0565 -0.0433 -0.0269 -0.0303 -0.0531 -0.025 -0.0465 -0.0318 -0.0199 -0.0373 0.97
Операционные расходы, млрд HK$
0.2906 0.2236 0.2027 0.169 0.1622 0.1581 0.1449 0.084 0.0882 0.1408 0.1275 -11.47
CAPEX, млрд HK$
0.0035 0.0094 0.0026 0.0044 0.0026 0.0149 0.0013 0.00048 0.000782 0.000782 0.0040 -21.36


Bilanz

2003 2004 2005 2006 2007 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5-Jahres-Durchschnitt CAGR 5
Наличность, млрд HK$
0.0416 0.0513 0.0505 0.0288 0.0879 0.0416 0.0409 0.1063 0.0987 0.0162 0.0751 2.34
Short Term Investments HK$
0.6146 0.5904 0.597 0.7026 0.664 0.7025 0.6751 0.4871 0.4964 0.5689 0.6050 -5.65
Long term investments HK$
0.2203 0.3271 0.2494 0.2105 0.2009 0.0507 0.2077 -31.12
Total Receivables HK$
0.002 0.000969 0.001 0.000537 0.000611 0.0131 0.0018 0.013 0.0149 0.0013 0.0087 89.42
Total Current Assets HK$
0.7593 0.7204 0.706 0.78 0.8198 0.789 0.7621 0.629 0.6219 0.6219 0.7244 -5.38
Чистые активы, млрд HK$
0.0786 0.0833 0.0813 0.074 0.1144 0.3137 0.3621 0.4443 0.629 0.4443 0.3727 40.62
Активы, млрд HK$
1.12 1.05 1.03 0.9521 1.05 1.23 1.26 1.19 1.1 1.1 1.17 0.93
Short Term Debt HK$
0.0097 0.0089 0.0057 0.0032 0.0052 0.0066 0.007 0.0165 0.0135 0.0051 0.0098 21.02
Long Term Debt HK$
0.0024 0.0018 0.0019 0.0011 0.028 0.0096 0.0068 0.0079 0.0079 0.0079 0.0120 -22.36
Задолженность, млрд HK$
0.0396 0.039 0.035 0.0283 0.0784 0.0579 0.0473 0.0439 0.0367 0.0367 0.0528 -14.08
Чистый долг, млрд HK$
-0.0346 -0.0308 -0.0424 -0.0448 -0.0256 -0.0353 -0.007 -0.0932 -0.082 -0.0852 -0.0605 19.27
Долг, млрд HK$
0.022 0.0143 0.0108 0.0032 0.0526 0.0346 0.0138 0.0244 0.0135 0.0244 0.0278 -23.81
Interest income HK$
0.0026 0.003 0.0042 0.0023 0.003 0.0279 0.0037 0.0014 0.0077 -9.45
Расходы на обслуживание долга HK$
0.0454 0.0249 0.000197 0.0022 0.0036 0.002 0.0014 0.0011 0.0011 0.0021 -12.94
Чист. проц. доходы, млрд HK$
0.000544 0 -0.000197 -0.0022 -0.0036 -0.002 -0.0014 -0.0011 0.0014 -0.0021 -12.94
Goodwill HK$
0.0087 0.0066 0.0066 0.0066 0.0066 0.0070 -5.38
Амортизация, млрд HK$
0.019 0.0107 0.0055 0.0072 0.0069 0.006 0.0161 0.0224 0.0158 0.0124 0.0145 15.63
Себестоимость, млрд HK$
0.0979 0.0683 0.0613 0.0506 0.0445 0.0394 0.0409 0.0569 0.0645 0.0521 0.0492 7.71
Товарно материальные запасы HK$
0.0494 0.042 0.0279 0.0241 0.0228 0.0218 0.022 0.0225 0.0119 0.0119 0.0202 -12.19


Förderung

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5-Jahres-Durchschnitt CAGR 5
EPS -0.1 0.03 0.0072 -0.01 -0.0913 -0.012 -0.012 -0.0152 -183.26
Цена акции ао 0.445 0.71 0.7 0.67 0.55 0.4 0.29 0.26 0.275 0.275 0.3550 -12.94
Число акций ао, млн 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 1650.66 0.00
FCF/акцию -0.0211 0.068 -0.0319 -0.2037 0.0132 0.0322 -0.0101 -0.0155 -0.0043 -0.0016 0.0031 -179.91


Effizienz

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
ROE, % -9.85 -0.3883 -0.6514 -7.91 4.76 1.01 -1.76 -12.81 -1.79 -1.79 3.91 -2.1180 -182.23
ROA, % -9.5 -0.374 -0.6296 -7.68 4.41 0.9671 -1.69 -12.34 -1.72 -1.72 5.78 -2.0746 -182.84
ROS, % -4.08 -51.44 35.04 11.32 -19.43 -159.62 -16.34 -16.34 -16.34 -16.34 6.68 -45.6140 -3.40
ROCE, % -5.58 -4.34 -2.91 -3.13 -4.53 -2.65 -4.05 -2.98 0 0 14.22 -3.4680 -0.98
Ebit margin, % -23 -43.78 -30.57 -49.3 -26.34 0 0 -34.5980 2.75
Рентаб EBITDA, % -30.54 -22.64 -14.1 -18.42 -35.27 -12.34 -32.57 -16.08 -110.89 -110.89 24.13 -41.4300 25.75
Чистая рентаб, % -49.6 -2.35 -4.08 -51.44 35.04 11.32 -19.43 -159.62 -16.34 -16.34 6.68 -29.8060 -185.85
Operation Margin, % -27.14 -18.94 -23 -50.56 -22.82 -49.3 -26.34 -16.49 -16.49 -16.49 8.03 -26.2880 -6.29
Доходность FCF, % -5.57 -4.45 16.12 -6.02 -24.86 1.72 4.92 -1.63 3.57 -0.3709 1.64 -173.58


Chancen

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
P/E
-7.32 -176.94 -134.39 -18.5 27.36 90.95 -48.09 -5.99 -35 26.44 17.04 5.85 -205.05
P/BV
0.7211 0.687 0.8754 1.46 1.3 0.9227 0.8466 0.6287 0.4406 0.4406 -213.28 0.8277 -19.46
P/S
3.63 4.17 5.48 9.52 9.59 10.29 9.35 7.61 3.89 3.89 1.89 8.15 -16.51
P/FCF
-16.6 -4.02 58.18 20.32 -61.52 28.01 -269.63 -341.36 -341.36 -341.36 294.86 -197.1720 40.88
E/P
-0.0074 -0.0541 0.0366 0.011 -0.0208 -0.1669 -0.0286 -0.0226 -0.0226 -0.0226 0.03 -0.0523 1.67
EV/EBIT
-35.94 -21.55 -23.85 -13.67 -12.1 0 0 0 -21.4220 -19.57
EV/EBITDA
-32.66 -12.18 -11.04 -56.4 -46.81 -29.68 -72.32 -20.69 -19.83 -2.36 8.21 -37.8660 -15.78
EV/S
2.72 3.49 8.62 10.47 7.29 6.74 3.19 2.61 2.61 2.61 4.13 4.49 -18.57
EV/FCF
-17.17 -21.61 52.33 20.67 -42.74 -24.87 -54.05 -123.21 -123.21 -123.21 236.63 -73.6160 23.58
Debt/EBITDA
-0.2314 -0.1588 -1.37 -0.4372 -1.02 -0.7925 -0.6936 -0.1821 -0.1821 -0.1821 1.77 -0.5741 -29.15
Netdebt/Ebitda
1.24 1.28 1.45 0.1877 8.44 2.67 4.39 0 0 0 0.89 3.43 24.80
Debt/Ratio
0.0115 0.0096 0.0317 0.0132 0.011 0.0205 0.0122 0.0221 0.0221 0.0221 0.37 0.0176 14.97
Debt/Equity
0.0119 0.01 0.0343 0.0138 0.0114 0.0213 0.0126 0.0549 0.0344 0.0344 -93.73 0.0269 24.72
Debt/Net Income
0.4914 -0.1011 0.7197 1.36 -0.6473 -0.1617 -0.6824 -1.24 -1.24 -1.24 4.57 -0.7943 13.88
PEG
2519.75 2519.75 2519.75 0.00
Бета
6.38 -0.4313 -0.3828 -0.3828 0.08 1.86 -139.15
Индекс Альтмана
-0.8395 -0.3914 -0.0433 -0.0586 -0.385 -26.02 0.7312 0.9752 1.03 1.03 9.28 -4.7337 -221.75


Dividenden

1990 1991 1992 1993 1994 1995 1996 1997 1998 LTM Branchendurchschnitt 5-Jahres-Durchschnitt CAGR 5
Дивиденд
0.0331 0.0207 0.0579 0.0165 0.0364 0.09 0.015 0.015 0 0.0346 -1.89
Див доход, ао, %
2.32 2.97 4.16 1.45 3.71 4.67 8.28 1.13 1.79 0 3.94 3.92 -13.56
Дивиденды / прибыль, %
0 34.58


Bezahlen Sie Ihr Abonnement

Weitere Funktionen und Daten zur Unternehmens- und Portfolioanalyse sind im Abonnement verfügbar

Ausruhen

2023 2024 CAGR 5
Персонал, чел
115 108 -3.09